|
|
平成17年度学校予算編成表(小) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
学校コード5308 |
|
|
|
|
|
|
|
|
学校名 横浜市立都岡小学校 |
|
|
|
|
|
|
|
|
|
|
|
|
予 算 |
|
|
|
|
|
|
|
|
|
|
|
|
事業名 |
課 |
科目 |
事業コード |
費目 |
短縮コード |
当初配当額
(A) |
計画予算額
(B) |
執行済額
(C) |
|
|
|
|
|
款 |
項 |
目 |
節 |
説明 |
査定 |
大 |
中 |
|
|
|
|
|
/ 現在 |
|
|
|
|
学校運営振興費
(※燃料費のみ流用不可) |
32 |
16 |
2 |
2 |
8 |
|
02 |
1 |
2 |
00 |
報償費 |
200 |
200,000 |
200,000 |
|
流用可 |
|
|
|
|
16 |
2 |
2 |
11 |
1 |
02 |
1 |
2 |
00 |
消耗品費 |
031 |
5,363,000 |
5,363,000 |
|
|
|
|
|
16 |
2 |
2 |
11 |
2 |
02 |
1 |
2 |
00 |
燃料費※ |
020 |
318,000 |
318,000 |
|
|
|
|
|
16 |
2 |
2 |
11 |
3 |
02 |
1 |
2 |
00 |
食糧費 |
032 |
50,000 |
50,000 |
|
|
|
|
|
16 |
2 |
2 |
11 |
6 |
02 |
1 |
2 |
00 |
修繕料 |
024 |
156,000 |
156,000 |
|
|
|
|
|
16 |
2 |
2 |
11 |
4 |
02 |
1 |
2 |
00 |
印刷製本費 |
033 |
140,000 |
140,000 |
|
|
|
|
|
16 |
2 |
2 |
12 |
1 |
02 |
1 |
2 |
01 |
通信運搬費 |
201 |
100,000 |
100,000 |
|
|
|
|
|
16 |
2 |
2 |
12 |
4 |
02 |
1 |
2 |
03 |
手数料 |
026 |
279,000 |
279,000 |
|
|
|
|
|
16 |
2 |
2 |
14 |
|
02 |
1 |
2 |
05 |
使用料および賃借料 |
039 |
80,000 |
80,000 |
|
|
|
|
|
16 |
2 |
2 |
18 |
4 |
02 |
1 |
2 |
00 |
学用器具費 |
034 |
1,599,000 |
1,599,000 |
|
|
|
|
|
16 |
2 |
2 |
18 |
7 |
02 |
1 |
2 |
00 |
図書費 |
037 |
453,000 |
453,000 |
|
|
|
|
|
16 |
2 |
2 |
19 |
90 |
02 |
1 |
2 |
00 |
負担金等 |
202 |
30,000 |
30,000 |
|
|
|
|
|
16 |
2 |
2 |
11 |
1 |
10 |
1 |
0 |
00 |
個別支援消耗品 |
001 |
72,000 |
72,000 |
|
|
|
|
|
16 |
2 |
2 |
18 |
8 |
10 |
1 |
0 |
00 |
個別支援備品 |
006 |
36,000 |
36,000 |
|
|
|
|
|
小破修繕(建物・備品) |
21 |
16 |
2 |
2 |
11 |
6 |
03 |
2 |
0 |
0 |
小破修繕料 |
021 |
825,000 |
825,000 |
|
|
|
|
|
施設備品補充更新 |
16 |
2 |
2 |
18 |
2 |
03 |
3 |
0 |
0 |
備品購入費 |
027 |
103,000 |
103,000 |
|
|
|
|
|
消耗品費 |
16 |
2 |
2 |
11 |
1 |
03 |
1 |
0 |
0 |
消耗品費 |
028 |
50,000 |
50,000 |
|
|
|
|
|
体験学習 |
31 |
16 |
2 |
2 |
12 |
1 |
11 |
1 |
0 |
00 |
通信運搬費 |
254 |
154,000 |
154,000 |
|
|
|
|
|
給食器材費 |
33 |
16 |
2 |
2 |
11 |
1 |
05 |
1 |
0 |
00 |
消耗品費 |
520 |
502,250 |
502,250 |
|
|
|
|
|
16 |
2 |
2 |
11 |
6 |
05 |
1 |
0 |
00 |
修繕料 |
525 |
80,000 |
80,000 |
|
|
|
|
|
16 |
2 |
2 |
18 |
|
05 |
1 |
0 |
00 |
備品購入費 |
527 |
83,000 |
83,000 |
|
|
|
|
|
小 計 |
10,673,250 |
10,673,250 |
|
|
|
|
|
学校経営推進費 |
31 |
16 |
2 |
2 |
8 |
|
01 |
2 |
0 |
00 |
報償費 |
329 |
135,000 |
135,000 |
|
流用不可 |
|
|
|
|
16 |
2 |
2 |
11 |
1 |
01 |
2 |
0 |
00 |
消耗品費 |
349 |
|
|
|
|
|
|
|
16 |
2 |
2 |
11 |
3 |
01 |
2 |
0 |
00 |
食糧費 |
330 |
9,000 |
9,000 |
|
|
|
|
|
16 |
2 |
2 |
11 |
4 |
01 |
2 |
0 |
00 |
印刷製本費 |
356 |
|
|
|
|
|
|
|
16 |
2 |
2 |
14 |
|
01 |
2 |
0 |
00 |
使用料および賃借料 |
331 |
70,000 |
70,000 |
|
|
|
|
|
個別支援学級運営費 |
37 |
16 |
2 |
2 |
18 |
9 |
10 |
0 |
0 |
0 |
個別支援教材費 |
008 |
|
|
|
|
|
|
|
通級指導教室備品整備 |
37 |
16 |
2 |
2 |
11 |
6 |
10 |
3 |
0 |
0 |
修繕料 |
005 |
|
|
|
|
|
|
|
調理場燃料費 |
33 |
16 |
2 |
2 |
11 |
2 |
05 |
2 |
0 |
00 |
燃料費 |
524 |
1,000,000 |
1,000,000 |
|
|
|
|
|
就学時健康診断費 |
37 |
16 |
1 |
5 |
11 |
1 |
01 |
1 |
0 |
00 |
消耗品費 |
491 |
15,000 |
15,000 |
|
|
|
|
校地整備用小破修繕 |
23 |
16 |
8 |
1 |
11 |
6 |
02 |
2 |
0 |
00 |
小破修繕料 |
191 |
90,000 |
90,000 |
|
|
|
|
|
光熱水費 |
|
|
|
|
|
|
|
|
|
|
|
|
7,466,000 |
7,466,000 |
|
|
|
|
|
合 計 |
19,458,250 |
19,458,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|