|
|
|
|
|
|
|
19年度配当予算書 横浜市立田奈中学校19.5.22 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
13年度 |
|
|
|
|
|
16年度予算額 |
|
|
決 算 額 |
|
17年度予算 |
18年度配当予算 |
19年度配当予算 |
用 途 等 |
|
|
|
| |
|
|
|
|
|
コード |
説 明 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
1 |
11 |
2 |
|
040 |
燃料費プロパンガス |
|
|
|
126000 |
|
|
|
|
|
112,000 |
|
|
78,313 |
|
112,000 |
112,000 |
112,000 |
流用不可 |
学校管理費 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
以下の費目は相互に流用可 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
1 |
11 |
6 |
|
041 |
小破・ガラス・備品修繕 |
|
|
|
1301000 |
|
|
|
|
|
1,378,920 |
|
|
1,929,522 |
|
1,073,000 |
950,000 |
902,000 |
施設管理課施設管理係 |
学校運営費 |
小破修繕 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
校地整備小破修繕 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,000 |
100,000 |
70,000 |
施設管理課校地管理係 |
|
小破修繕 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
1 |
12 |
4 |
|
046 |
手数料 |
|
|
|
236000 |
|
|
|
|
|
236,000 |
|
|
236,000 |
|
450,000 |
404,000 |
138,000 |
石油ストーブ取付・外し |
学校運営費 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
以下は学校運営振興費 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
手数料 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,000 |
シーツ・毛布の洗濯代 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
委託料 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,000 |
大型ゴミ処理代 |
4屯車58800 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
2 |
8 |
|
|
203 |
報償費、学校行事 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000 |
338,000 |
327,000 |
講師謝礼、地域協調経費 |
前渡金可 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
2 |
12 |
1 |
|
204 |
通信運搬費 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,982,000 |
1,807,200 |
99,000 |
学校行事生徒交通費、切手・はがき購入等、前渡金可 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
使用料及び手数料 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,000 |
123,000 |
1,914,400 |
校外活動バス借上、清掃用具借上 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19年度自然教室5台1,533,577円 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
2 |
19 |
90 |
|
205 |
負担金等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000 |
27,000 |
27,000 |
生徒の参加費・登録料 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
2 |
11 |
1 |
|
051 |
教授用学校行事消耗品 |
|
|
|
10865000 |
|
|
|
|
|
9,814,000 |
|
|
9,361,075 |
|
11,905,000 |
12,127,000 |
11,926,000 |
一般消耗品 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
2 |
11 |
3 |
|
052 |
学校行事用食糧費 |
|
|
|
30000 |
|
|
|
|
|
25,000 |
|
|
25,000 |
|
50,000 |
52,000 |
50,000 |
体育祭来賓用 |
他からの流用不可 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
2 |
11 |
4 |
|
053 |
印刷製本費 |
|
|
|
186000 |
|
|
|
|
|
190,000 |
|
|
308,752 |
|
199,000 |
188,000 |
191,000 |
行事用・便覧 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
45864 |
|
|
|
|
|
|
15年決算 |
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
2 |
11 |
6 |
|
044 |
教材教具修繕 |
|
|
|
292000 |
|
|
|
|
|
244,000 |
|
|
374,778 |
|
244,000 |
242,000 |
247,000 |
学校で購入した備品修繕 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
2 |
18 |
4 |
|
054 |
学用器具費 |
|
|
|
2679000 |
|
|
|
|
|
2,258,000 |
|
|
2,575,072 |
|
3,338,000 |
3,672,000 |
3,570,000 |
一般 備品購入 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
3 |
2 |
18 |
7 |
|
057 |
図 書 費 |
|
|
|
2159000 |
|
|
|
|
|
2,102,000 |
|
|
2,098,572 |
|
1,515,000 |
1,492,000 |
1,527,000 |
図書・ビデオ・CD |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
計 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,928,000 |
21,634,200 |
21,290,400 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
一部省略した費目あり |
|
|
|
|
|
|
|
|
|
|
平成18年度から2目学校運営費は、ほとんどが学校運営振興費事業に統合されました。 |
|
|
小破修繕費事業との相互流用ができます。 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|